Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/18250551/amNsb3VkczovLzAzL2Y2LzQxLzg3LzJjL2IyOGQtNDg3MS04NzI5LTU5NGI3NjBjODVhMA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:simcorp="http://simcorp.com"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:xlink="http://www.w3.org/1999/xlink"
xml:lang="en">
<link:schemaRef xlink:href="http://simcorp.com/simcorp-2022-03-31.xsd"
xlink:type="simple"
xml:lang="en"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx38">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx37">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx39">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx40">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx41">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx42">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx43">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx44">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vEUR">
<xbrli:measure>iso4217:EUR</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="EURPershare">
<xbrli:divide>
<xbrli:unitNumerator>
<xbrli:measure>iso4217:EUR</xbrli:measure>
</xbrli:unitNumerator>
<xbrli:unitDenominator>
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unitDenominator>
</xbrli:divide>
</xbrli:unit>
<ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx1" id="fact1000" xml:lang="en">SimCorp</ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
<ifrs-full:Revenue contextRef="ctx18" decimals="-3" id="fact1136" unitRef="vEUR">496274000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx18" decimals="-3" id="fact1137" unitRef="vEUR">196982000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx18" decimals="-3" id="fact1138" unitRef="vEUR">299292000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx18" decimals="-3" id="fact1139" unitRef="vEUR">709000</ifrs-full:OtherIncome>
<ifrs-full:Revenue contextRef="ctx16" decimals="-3" id="fact1036" unitRef="vEUR">114713000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx16" decimals="-3" id="fact1037" unitRef="vEUR">52505000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx16" decimals="-3" id="fact1038" unitRef="vEUR">62208000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx16" decimals="-3" id="fact1039" unitRef="vEUR">179000</ifrs-full:OtherIncome>
<ifrs-full:Revenue contextRef="ctx17" decimals="-3" id="fact1087" unitRef="vEUR">109977000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx17" decimals="-3" id="fact1088" unitRef="vEUR">45426000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx17" decimals="-3" id="fact1089" unitRef="vEUR">64551000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx17" decimals="-3" id="fact1090" unitRef="vEUR">140000</ifrs-full:OtherIncome>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx16" decimals="-3" id="fact1040" unitRef="vEUR">24689000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx16" decimals="-3" id="fact1041" unitRef="vEUR">13722000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx16" decimals="-3" id="fact1042" unitRef="vEUR">8449000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx16" decimals="-3" id="fact1043" unitRef="vEUR">15527000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx16" decimals="-3" id="fact1044" unitRef="vEUR">49000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx17" decimals="-3" id="fact1091" unitRef="vEUR">23331000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx17" decimals="-3" id="fact1092" unitRef="vEUR">10860000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx17" decimals="-3" id="fact1093" unitRef="vEUR">6574000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx17" decimals="-3" id="fact1094" unitRef="vEUR">23926000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx17" decimals="-3" id="fact1095" unitRef="vEUR">38000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx18" decimals="-3" id="fact1140" unitRef="vEUR">91771000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx18" decimals="-3" id="fact1141" unitRef="vEUR">50230000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx18" decimals="-3" id="fact1142" unitRef="vEUR">25583000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx18" decimals="-3" id="fact1143" unitRef="vEUR">132417000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx18" decimals="-3" id="fact1144" unitRef="vEUR">174000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx16" decimals="-3" id="fact1045" unitRef="vEUR">2121000</simcorp:FinancialIncomeExpensesNet>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx17" decimals="-3" id="fact1096" unitRef="vEUR">2831000</simcorp:FinancialIncomeExpensesNet>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx18" decimals="-3" id="fact1145" unitRef="vEUR">4827000</simcorp:FinancialIncomeExpensesNet>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx16" decimals="-3" id="fact1046" unitRef="vEUR">17697000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx16" decimals="-3" id="fact1047" unitRef="vEUR">4376000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx16" decimals="-3" id="fact1048" unitRef="vEUR">13321000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx17" decimals="-3" id="fact1097" unitRef="vEUR">26795000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx17" decimals="-3" id="fact1098" unitRef="vEUR">6567000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx17" decimals="-3" id="fact1099" unitRef="vEUR">20228000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx18" decimals="-3" id="fact1146" unitRef="vEUR">137418000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx18" decimals="-3" id="fact1147" unitRef="vEUR">27426000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx18" decimals="-3" id="fact1148" unitRef="vEUR">109992000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx16"
decimals="2"
id="fact1052"
unitRef="EURPershare">0.34</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx16"
decimals="2"
id="fact1053"
unitRef="EURPershare">0.34</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx17"
decimals="2"
id="fact1103"
unitRef="EURPershare">0.51</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx17"
decimals="2"
id="fact1104"
unitRef="EURPershare">0.51</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx18"
decimals="2"
id="fact1151"
unitRef="EURPershare">2.76</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx18"
decimals="2"
id="fact1152"
unitRef="EURPershare">2.74</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:ProfitLoss contextRef="ctx16" decimals="-3" id="fact1049" unitRef="vEUR">13321000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx17" decimals="-3" id="fact1100" unitRef="vEUR">20228000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx18" decimals="-3" id="fact1149" unitRef="vEUR">109992000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans contextRef="ctx18" decimals="-3" id="fact1153" unitRef="vEUR">1934000</ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans>
<ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome contextRef="ctx18" decimals="-3" id="fact1154" unitRef="vEUR">396000</ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx16" decimals="-3" id="fact1054" unitRef="vEUR">405000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx16" decimals="-3" id="fact1055" unitRef="vEUR">405000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx17" decimals="-3" id="fact1105" unitRef="vEUR">1871000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx17" decimals="-3" id="fact1106" unitRef="vEUR">1871000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx18" decimals="-3" id="fact1155" unitRef="vEUR">2500000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx18" decimals="-3" id="fact1156" unitRef="vEUR">4038000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx16" decimals="-3" id="fact1057" unitRef="vEUR">13726000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx17" decimals="-3" id="fact1108" unitRef="vEUR">22099000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx18" decimals="-3" id="fact1157" unitRef="vEUR">114030000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Goodwill contextRef="ctx19" decimals="-3" id="fact1182" unitRef="vEUR">61623000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx19" decimals="-3" id="fact1183" unitRef="vEUR">9384000</ifrs-full:ComputerSoftware>
<simcorp:ClientRelationsships contextRef="ctx19" decimals="-3" id="fact1184" unitRef="vEUR">20838000</simcorp:ClientRelationsships>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx19" decimals="-3" id="fact1185" unitRef="vEUR">91845000</ifrs-full:IntangibleAssetsAndGoodwill>
<simcorp:Leasehold contextRef="ctx19" decimals="-3" id="fact1186" unitRef="vEUR">38618000</simcorp:Leasehold>
<ifrs-full:Machinery contextRef="ctx19" decimals="-3" id="fact1187" unitRef="vEUR">744000</ifrs-full:Machinery>
<ifrs-full:Goodwill contextRef="ctx20" decimals="-3" id="fact1224" unitRef="vEUR">61589000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx20" decimals="-3" id="fact1225" unitRef="vEUR">11091000</ifrs-full:ComputerSoftware>
<simcorp:ClientRelationsships contextRef="ctx20" decimals="-3" id="fact1226" unitRef="vEUR">22503000</simcorp:ClientRelationsships>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx20" decimals="-3" id="fact1227" unitRef="vEUR">95183000</ifrs-full:IntangibleAssetsAndGoodwill>
<simcorp:Leasehold contextRef="ctx20" decimals="-3" id="fact1228" unitRef="vEUR">42173000</simcorp:Leasehold>
<ifrs-full:Machinery contextRef="ctx20" decimals="-3" id="fact1229" unitRef="vEUR">976000</ifrs-full:Machinery>
<ifrs-full:Goodwill contextRef="ctx21" decimals="-3" id="fact1265" unitRef="vEUR">61645000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx21" decimals="-3" id="fact1266" unitRef="vEUR">9801000</ifrs-full:ComputerSoftware>
<simcorp:ClientRelationsships contextRef="ctx21" decimals="-3" id="fact1267" unitRef="vEUR">21245000</simcorp:ClientRelationsships>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx21" decimals="-3" id="fact1268" unitRef="vEUR">92691000</ifrs-full:IntangibleAssetsAndGoodwill>
<simcorp:Leasehold contextRef="ctx21" decimals="-3" id="fact1269" unitRef="vEUR">40095000</simcorp:Leasehold>
<ifrs-full:Machinery contextRef="ctx21" decimals="-3" id="fact1270" unitRef="vEUR">860000</ifrs-full:Machinery>
<ifrs-full:FixturesAndFittings contextRef="ctx19" decimals="-3" id="fact1188" unitRef="vEUR">2486000</ifrs-full:FixturesAndFittings>
<ifrs-full:FixturesAndFittings contextRef="ctx20" decimals="-3" id="fact1230" unitRef="vEUR">2904000</ifrs-full:FixturesAndFittings>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx20" decimals="-3" id="fact1231" unitRef="vEUR">46053000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx20" decimals="-3" id="fact1232" unitRef="vEUR">857000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:FixturesAndFittings contextRef="ctx21" decimals="-3" id="fact1271" unitRef="vEUR">2737000</ifrs-full:FixturesAndFittings>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx19" decimals="-3" id="fact1189" unitRef="vEUR">41848000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx19" decimals="-3" id="fact1190" unitRef="vEUR">916000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx21" decimals="-3" id="fact1272" unitRef="vEUR">43692000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx21" decimals="-3" id="fact1273" unitRef="vEUR">909000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:LongtermDeposits contextRef="ctx19" decimals="-3" id="fact1191" unitRef="vEUR">2250000</ifrs-full:LongtermDeposits>
<ifrs-full:LongtermDeposits contextRef="ctx20" decimals="-3" id="fact1233" unitRef="vEUR">2108000</ifrs-full:LongtermDeposits>
<ifrs-full:LongtermDeposits contextRef="ctx21" decimals="-3" id="fact1274" unitRef="vEUR">2123000</ifrs-full:LongtermDeposits>
<ifrs-full:DeferredTaxAssets contextRef="ctx19" decimals="-3" id="fact1192" unitRef="vEUR">2914000</ifrs-full:DeferredTaxAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx20" decimals="-3" id="fact1234" unitRef="vEUR">3965000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx20" decimals="-3" id="fact1235" unitRef="vEUR">405000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx21" decimals="-3" id="fact1275" unitRef="vEUR">3091000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx19" decimals="-3" id="fact1193" unitRef="vEUR">4842000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx21" decimals="-3" id="fact1276" unitRef="vEUR">4843000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx19" decimals="-3" id="fact1194" unitRef="vEUR">10922000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx19" decimals="-3" id="fact1195" unitRef="vEUR">144615000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentReceivables contextRef="ctx19" decimals="-3" id="fact1196" unitRef="vEUR">130167000</ifrs-full:NoncurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx19" decimals="-3" id="fact1197" unitRef="vEUR">213410000</ifrs-full:CurrentContractAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx19" decimals="-3" id="fact1198" unitRef="vEUR">5188000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx20" decimals="-3" id="fact1236" unitRef="vEUR">7335000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx21" decimals="-3" id="fact1277" unitRef="vEUR">10966000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx21" decimals="-3" id="fact1278" unitRef="vEUR">147349000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentReceivables contextRef="ctx21" decimals="-3" id="fact1279" unitRef="vEUR">96543000</ifrs-full:NoncurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx21" decimals="-3" id="fact1280" unitRef="vEUR">221000000</ifrs-full:CurrentContractAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx21" decimals="-3" id="fact1281" unitRef="vEUR">2060000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentPrepayments contextRef="ctx21" decimals="-3" id="fact1282" unitRef="vEUR">11668000</ifrs-full:CurrentPrepayments>
<ifrs-full:CashAndCashEquivalents contextRef="ctx21" decimals="-3" id="fact1283" unitRef="vEUR">47692000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx21" decimals="-3" id="fact1285" unitRef="vEUR">378963000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx21" decimals="-3" id="fact1286" unitRef="vEUR">526312000</ifrs-full:Assets>
<ifrs-full:NoncurrentAssets contextRef="ctx20" decimals="-3" id="fact1237" unitRef="vEUR">148571000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentReceivables contextRef="ctx20" decimals="-3" id="fact1238" unitRef="vEUR">97198000</ifrs-full:NoncurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx20" decimals="-3" id="fact1239" unitRef="vEUR">176031000</ifrs-full:CurrentContractAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx20" decimals="-3" id="fact1240" unitRef="vEUR">2732000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentPrepayments contextRef="ctx19" decimals="-3" id="fact1199" unitRef="vEUR">15484000</ifrs-full:CurrentPrepayments>
<ifrs-full:CashAndCashEquivalents contextRef="ctx19" decimals="-3" id="fact1200" unitRef="vEUR">49768000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx19" decimals="-3" id="fact1202" unitRef="vEUR">414017000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx19" decimals="-3" id="fact1203" unitRef="vEUR">558632000</ifrs-full:Assets>
<ifrs-full:CurrentPrepayments contextRef="ctx20" decimals="-3" id="fact1241" unitRef="vEUR">11616000</ifrs-full:CurrentPrepayments>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" decimals="-3" id="fact1242" unitRef="vEUR">51732000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx20" decimals="-3" id="fact1244" unitRef="vEUR">339309000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx20" decimals="-3" id="fact1245" unitRef="vEUR">487880000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx19" decimals="-3" id="fact1204" unitRef="vEUR">5441000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx19" decimals="-3" id="fact1205" unitRef="vEUR">-1820000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx19" decimals="-3" id="fact1206" unitRef="vEUR">290006000</ifrs-full:RetainedEarnings>
<ifrs-full:IssuedCapital contextRef="ctx20" decimals="-3" id="fact1246" unitRef="vEUR">5441000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx20" decimals="-3" id="fact1247" unitRef="vEUR">-2854000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx20" decimals="-3" id="fact1248" unitRef="vEUR">251479000</ifrs-full:RetainedEarnings>
<ifrs-full:IssuedCapital contextRef="ctx21" decimals="-3" id="fact1287" unitRef="vEUR">5441000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx21" decimals="-3" id="fact1288" unitRef="vEUR">-2225000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx21" decimals="-3" id="fact1289" unitRef="vEUR">280003000</ifrs-full:RetainedEarnings>
<simcorp:ProposedDividend contextRef="ctx21" decimals="-3" id="fact1290" unitRef="vEUR">39888000</simcorp:ProposedDividend>
<ifrs-full:Equity contextRef="ctx21" decimals="-3" id="fact1291" unitRef="vEUR">323107000</ifrs-full:Equity>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx21" decimals="-3" id="fact1292" unitRef="vEUR">32088000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx21" decimals="-3" id="fact1293" unitRef="vEUR">33121000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx21" decimals="-3" id="fact1294" unitRef="vEUR">9743000</ifrs-full:NoncurrentProvisions>
<ifrs-full:Equity contextRef="ctx19" decimals="-3" id="fact1207" unitRef="vEUR">293627000</ifrs-full:Equity>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx19" decimals="-3" id="fact1209" unitRef="vEUR">29856000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx19" decimals="-3" id="fact1210" unitRef="vEUR">35575000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx19" decimals="-3" id="fact1211" unitRef="vEUR">9934000</ifrs-full:NoncurrentProvisions>
<ifrs-full:Equity contextRef="ctx20" decimals="-3" id="fact1249" unitRef="vEUR">254066000</ifrs-full:Equity>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx20" decimals="-3" id="fact1251" unitRef="vEUR">32888000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx20" decimals="-3" id="fact1252" unitRef="vEUR">30845000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx20" decimals="-3" id="fact1253" unitRef="vEUR">11064000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx20" decimals="-3" id="fact1254" unitRef="vEUR">74797000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx19" decimals="-3" id="fact1212" unitRef="vEUR">75365000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentUnsecuredBankLoansReceivedAndCurrentPortionOfNoncurrentUnsecuredBankLoansReceived contextRef="ctx19" decimals="-3" id="fact1213" unitRef="vEUR">20167000</ifrs-full:CurrentUnsecuredBankLoansReceivedAndCurrentPortionOfNoncurrentUnsecuredBankLoansReceived>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx19" decimals="-3" id="fact1214" unitRef="vEUR">8304000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx21" decimals="-3" id="fact1295" unitRef="vEUR">74952000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx20" decimals="-3" id="fact1255" unitRef="vEUR">9697000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx20" decimals="-3" id="fact1256" unitRef="vEUR">61945000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx20" decimals="-3" id="fact1257" unitRef="vEUR">22110000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx20" decimals="-3" id="fact1258" unitRef="vEUR">50306000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx20" decimals="-3" id="fact1259" unitRef="vEUR">4652000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentProvisions contextRef="ctx20" decimals="-3" id="fact1260" unitRef="vEUR">488000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx21" decimals="-3" id="fact1296" unitRef="vEUR">8577000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx19" decimals="-3" id="fact1215" unitRef="vEUR">71880000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx19" decimals="-3" id="fact1216" unitRef="vEUR">33841000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx19" decimals="-3" id="fact1217" unitRef="vEUR">39826000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx19" decimals="-3" id="fact1218" unitRef="vEUR">4844000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentContractLiabilities contextRef="ctx21" decimals="-3" id="fact1297" unitRef="vEUR">31239000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx21" decimals="-3" id="fact1298" unitRef="vEUR">29126000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx21" decimals="-3" id="fact1299" unitRef="vEUR">49993000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx21" decimals="-3" id="fact1300" unitRef="vEUR">8886000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentProvisions contextRef="ctx21" decimals="-3" id="fact1301" unitRef="vEUR">432000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentProvisions contextRef="ctx19" decimals="-3" id="fact1219" unitRef="vEUR">710000</ifrs-full:CurrentProvisions>
<simcorp:DividendsAndRelatedTaxes contextRef="ctx19" decimals="-3" id="fact1220" unitRef="vEUR">10068000</simcorp:DividendsAndRelatedTaxes>
<ifrs-full:CurrentLiabilities contextRef="ctx19" decimals="-3" id="fact1221" unitRef="vEUR">189640000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx19" decimals="-3" id="fact1222" unitRef="vEUR">265005000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx19" decimals="-3" id="fact1223" unitRef="vEUR">558632000</ifrs-full:EquityAndLiabilities>
<simcorp:DividendsAndRelatedTaxes contextRef="ctx20" decimals="-3" id="fact1261" unitRef="vEUR">9819000</simcorp:DividendsAndRelatedTaxes>
<ifrs-full:CurrentLiabilities contextRef="ctx20" decimals="-3" id="fact1262" unitRef="vEUR">159017000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx20" decimals="-3" id="fact1263" unitRef="vEUR">233814000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx20" decimals="-3" id="fact1264" unitRef="vEUR">487880000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx21" decimals="-3" id="fact1302" unitRef="vEUR">128253000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx21" decimals="-3" id="fact1303" unitRef="vEUR">203205000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx21" decimals="-3" id="fact1304" unitRef="vEUR">526312000</ifrs-full:EquityAndLiabilities>
<ifrs-full:ProfitLoss contextRef="ctx18" decimals="-3" id="fact1150" unitRef="vEUR">109992000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx18" decimals="-3" id="fact1158" unitRef="vEUR">15379000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx18" decimals="-3" id="fact1159" unitRef="vEUR">174000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:ProfitLoss contextRef="ctx16" decimals="-3" id="fact1050" unitRef="vEUR">13321000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx16" decimals="-3" id="fact1059" unitRef="vEUR">3625000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx16" decimals="-3" id="fact1060" unitRef="vEUR">49000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:ProfitLoss contextRef="ctx17" decimals="-3" id="fact1101" unitRef="vEUR">20228000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx17" decimals="-3" id="fact1110" unitRef="vEUR">3944000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx17" decimals="-3" id="fact1111" unitRef="vEUR">38000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx16" decimals="-3" id="fact1061" unitRef="vEUR">2337000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceIncomeCost contextRef="ctx16" decimals="-3" id="fact1062" unitRef="vEUR">-216000</ifrs-full:AdjustmentsForFinanceIncomeCost>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx17" decimals="-3" id="fact1112" unitRef="vEUR">3089000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceIncomeCost contextRef="ctx17" decimals="-3" id="fact1113" unitRef="vEUR">-258000</ifrs-full:AdjustmentsForFinanceIncomeCost>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx18" decimals="-3" id="fact1160" unitRef="vEUR">5774000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceIncomeCost contextRef="ctx18" decimals="-3" id="fact1161" unitRef="vEUR">-947000</ifrs-full:AdjustmentsForFinanceIncomeCost>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx16" decimals="-3" id="fact1063" unitRef="vEUR">4376000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx16" decimals="-3" id="fact1064" unitRef="vEUR">2118000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx17" decimals="-3" id="fact1114" unitRef="vEUR">6567000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx17" decimals="-3" id="fact1115" unitRef="vEUR">3595000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx17" decimals="-3" id="fact1116" unitRef="vEUR">2295000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx17" decimals="-3" id="fact1117" unitRef="vEUR">-286000</ifrs-full:AdjustmentsForProvisions>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx17" decimals="-3" id="fact1118" unitRef="vEUR">46000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx18" decimals="-3" id="fact1162" unitRef="vEUR">27426000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx18" decimals="-3" id="fact1163" unitRef="vEUR">12904000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx18" decimals="-3" id="fact1164" unitRef="vEUR">11332000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx18" decimals="-3" id="fact1165" unitRef="vEUR">-1663000</ifrs-full:AdjustmentsForProvisions>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx18" decimals="-3" id="fact1166" unitRef="vEUR">-44861000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx18" decimals="-3" id="fact1167" unitRef="vEUR">11169000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx18" decimals="-3" id="fact1168" unitRef="vEUR">5000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx16" decimals="-3" id="fact1065" unitRef="vEUR">6296000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx16" decimals="-3" id="fact1066" unitRef="vEUR">469000</ifrs-full:AdjustmentsForProvisions>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx16" decimals="-3" id="fact1067" unitRef="vEUR">7979000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx16" decimals="-3" id="fact1068" unitRef="vEUR">2991000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx16" decimals="-3" id="fact1069" unitRef="vEUR">2000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx17" decimals="-3" id="fact1119" unitRef="vEUR">-15306000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx16" decimals="-3" id="fact1070" unitRef="vEUR">88000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx17" decimals="-3" id="fact1120" unitRef="vEUR">97000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx18" decimals="-3" id="fact1169" unitRef="vEUR">319000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx16" decimals="-3" id="fact1071" unitRef="vEUR">9765000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx16" decimals="-3" id="fact1072" unitRef="vEUR">23172000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx16" decimals="-3" id="fact1073" unitRef="vEUR">572000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx17" decimals="-3" id="fact1121" unitRef="vEUR">6288000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx17" decimals="-3" id="fact1122" unitRef="vEUR">42441000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx17" decimals="-3" id="fact1123" unitRef="vEUR">412000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx18" decimals="-3" id="fact1170" unitRef="vEUR">23329000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx18" decimals="-3" id="fact1171" unitRef="vEUR">90696000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx18" decimals="-3" id="fact1172" unitRef="vEUR">1259000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx18" decimals="-3" id="fact1173" unitRef="vEUR">4507000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx18" decimals="-3" id="fact1174" unitRef="vEUR">91000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx16" decimals="-3" id="fact1074" unitRef="vEUR">127000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx17" decimals="-3" id="fact1124" unitRef="vEUR">65000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx16" decimals="-3" id="fact1075" unitRef="vEUR">-699000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx16" decimals="-3" id="fact1076" unitRef="vEUR">29531000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx16" decimals="-3" id="fact1077" unitRef="vEUR">8628000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx16" decimals="-3" id="fact1078" unitRef="vEUR">2509000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx16" decimals="-3" id="fact1079" unitRef="vEUR">20167000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx16" decimals="-3" id="fact1080" unitRef="vEUR">-20501000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx16" decimals="-3" id="fact1081" unitRef="vEUR">1972000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx22" decimals="-3" id="fact1305" unitRef="vEUR">47692000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx16" decimals="-3" id="fact1082" unitRef="vEUR">104000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx17" decimals="-3" id="fact1125" unitRef="vEUR">-477000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx18" decimals="-3" id="fact1175" unitRef="vEUR">-5675000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx18" decimals="-3" id="fact1176" unitRef="vEUR">40086000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx18" decimals="-3" id="fact1177" unitRef="vEUR">40102000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx18" decimals="-3" id="fact1178" unitRef="vEUR">10808000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx17" decimals="-3" id="fact1126" unitRef="vEUR">30306000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx17" decimals="-3" id="fact1127" unitRef="vEUR">10535000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx17" decimals="-3" id="fact1128" unitRef="vEUR">2677000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx17" decimals="-3" id="fact1129" unitRef="vEUR">-43518000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx17" decimals="-3" id="fact1130" unitRef="vEUR">-1554000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx23" decimals="-3" id="fact1307" unitRef="vEUR">53051000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx17" decimals="-3" id="fact1131" unitRef="vEUR">235000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx18" decimals="-3" id="fact1179" unitRef="vEUR">-90996000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx18" decimals="-3" id="fact1180" unitRef="vEUR">-5975000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx23" decimals="-3" id="fact1308" unitRef="vEUR">53051000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx18" decimals="-3" id="fact1181" unitRef="vEUR">616000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx19" decimals="-3" id="fact1201" unitRef="vEUR">49768000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" decimals="-3" id="fact1243" unitRef="vEUR">51732000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx21" decimals="-3" id="fact1284" unitRef="vEUR">47692000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Equity contextRef="ctx24" decimals="-3" id="fact1310" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx25" decimals="-3" id="fact1311" unitRef="vEUR">-2225000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx26" decimals="-3" id="fact1312" unitRef="vEUR">280003000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx28" decimals="-3" id="fact1314" unitRef="vEUR">13321000</ifrs-full:ProfitLoss>
<ifrs-full:Equity contextRef="ctx27" decimals="-3" id="fact1313" unitRef="vEUR">39888000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx22" decimals="-3" id="fact1306" unitRef="vEUR">323107000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx16" decimals="-3" id="fact1051" unitRef="vEUR">13321000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx16" decimals="-3" id="fact1056" unitRef="vEUR">405000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx29" decimals="-3" id="fact1320" unitRef="vEUR">405000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx29" decimals="-3" id="fact1321" unitRef="vEUR">405000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx28" decimals="-3" id="fact1315" unitRef="vEUR">13321000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx16" decimals="-3" id="fact1058" unitRef="vEUR">13726000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DividendsPaid contextRef="ctx28" decimals="-3" id="fact1316" unitRef="vEUR">-52000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx28" decimals="-3" id="fact1317" unitRef="vEUR">6296000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx30" decimals="-3" id="fact1322" unitRef="vEUR">39888000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx16" decimals="-3" id="fact1083" unitRef="vEUR">39836000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx16" decimals="-3" id="fact1084" unitRef="vEUR">6296000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx28" decimals="-3" id="fact1318" unitRef="vEUR">327000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx16" decimals="-3" id="fact1085" unitRef="vEUR">327000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx28" decimals="-3" id="fact1319" unitRef="vEUR">9339000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:Equity contextRef="ctx33" decimals="-3" id="fact1325" unitRef="vEUR">290006000</ifrs-full:Equity>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx16" decimals="-3" id="fact1086" unitRef="vEUR">9339000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:Equity contextRef="ctx19" decimals="-3" id="fact1208" unitRef="vEUR">293627000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx31" decimals="-3" id="fact1323" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx32" decimals="-3" id="fact1324" unitRef="vEUR">-1820000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx34" decimals="-3" id="fact1326" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx35" decimals="-3" id="fact1327" unitRef="vEUR">-4725000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx36" decimals="-3" id="fact1328" unitRef="vEUR">237409000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx38" decimals="-3" id="fact1330" unitRef="vEUR">20228000</ifrs-full:ProfitLoss>
<ifrs-full:Equity contextRef="ctx37" decimals="-3" id="fact1329" unitRef="vEUR">40125000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx23" decimals="-3" id="fact1309" unitRef="vEUR">278250000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx17" decimals="-3" id="fact1102" unitRef="vEUR">20228000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx17" decimals="-3" id="fact1107" unitRef="vEUR">1871000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx39" decimals="-3" id="fact1336" unitRef="vEUR">1871000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx39" decimals="-3" id="fact1337" unitRef="vEUR">1871000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx40" decimals="-3" id="fact1338" unitRef="vEUR">5441000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx38" decimals="-3" id="fact1331" unitRef="vEUR">20228000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx17" decimals="-3" id="fact1109" unitRef="vEUR">22099000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DividendsPaid contextRef="ctx38" decimals="-3" id="fact1332" unitRef="vEUR">-39000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx38" decimals="-3" id="fact1333" unitRef="vEUR">4692000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx41" decimals="-3" id="fact1339" unitRef="vEUR">40125000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx17" decimals="-3" id="fact1132" unitRef="vEUR">40086000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx17" decimals="-3" id="fact1133" unitRef="vEUR">4692000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx38" decimals="-3" id="fact1334" unitRef="vEUR">354000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx17" decimals="-3" id="fact1134" unitRef="vEUR">354000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:Equity contextRef="ctx42" decimals="-3" id="fact1340" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx43" decimals="-3" id="fact1341" unitRef="vEUR">-2854000</ifrs-full:Equity>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx38" decimals="-3" id="fact1335" unitRef="vEUR">10535000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:Equity contextRef="ctx44" decimals="-3" id="fact1342" unitRef="vEUR">251479000</ifrs-full:Equity>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx17" decimals="-3" id="fact1135" unitRef="vEUR">10535000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:Equity contextRef="ctx20" decimals="-3" id="fact1250" unitRef="vEUR">254066000</ifrs-full:Equity>
</xbrli:xbrl>