Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/18250551/amNsb3VkczovLzAzL2NiLzBkL2ExLzI2L2MwMjktNDY4MC1iYjMwLTMzMzE0MzdiYmE3OA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:simcorp="http://simcorp.com"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"
xmlns:mrv="http://xbrl.dcca.dk/mrv"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:ifrs-ext="http://simcorp.com"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:xlink="http://www.w3.org/1999/xlink"
xml:lang="en">
<link:schemaRef xlink:href="http://simcorp.com/simcorp-2022-06-30.xsd"
xlink:type="simple"
xml:lang="en"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-04-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-04-01</xbrli:startDate>
<xbrli:endDate>2021-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-04-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-04-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx39">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-06-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx37">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-06-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx38">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-06-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx40">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx41">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx42">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx44">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx43">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx45">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx46">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx49">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-06-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx47">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-06-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx48">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-06-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vEUR">
<xbrli:measure>iso4217:EUR</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="EURPershare">
<xbrli:divide>
<xbrli:unitNumerator>
<xbrli:measure>iso4217:EUR</xbrli:measure>
</xbrli:unitNumerator>
<xbrli:unitDenominator>
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unitDenominator>
</xbrli:divide>
</xbrli:unit>
<ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx1" id="fact1000" xml:lang="en">SimCorp</ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
<ifrs-full:Revenue contextRef="ctx16" decimals="-3" id="fact1101" unitRef="vEUR">116000000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx16" decimals="-3" id="fact1102" unitRef="vEUR">55981000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx16" decimals="-3" id="fact1103" unitRef="vEUR">60019000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx16" decimals="-3" id="fact1104" unitRef="vEUR">370000</ifrs-full:OtherIncome>
<ifrs-full:Revenue contextRef="ctx17" decimals="-3" id="fact1146" unitRef="vEUR">118755000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx17" decimals="-3" id="fact1147" unitRef="vEUR">48590000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx17" decimals="-3" id="fact1148" unitRef="vEUR">70165000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx17" decimals="-3" id="fact1149" unitRef="vEUR">206000</ifrs-full:OtherIncome>
<ifrs-full:Revenue contextRef="ctx18" decimals="-3" id="fact1190" unitRef="vEUR">230713000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx18" decimals="-3" id="fact1191" unitRef="vEUR">108486000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx18" decimals="-3" id="fact1192" unitRef="vEUR">122227000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx18" decimals="-3" id="fact1193" unitRef="vEUR">549000</ifrs-full:OtherIncome>
<ifrs-full:Revenue contextRef="ctx19" decimals="-3" id="fact1243" unitRef="vEUR">228732000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx19" decimals="-3" id="fact1244" unitRef="vEUR">94016000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx19" decimals="-3" id="fact1245" unitRef="vEUR">134716000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx19" decimals="-3" id="fact1246" unitRef="vEUR">346000</ifrs-full:OtherIncome>
<ifrs-full:Revenue contextRef="ctx20" decimals="-3" id="fact1294" unitRef="vEUR">496274000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx20" decimals="-3" id="fact1295" unitRef="vEUR">196982000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx20" decimals="-3" id="fact1296" unitRef="vEUR">299292000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx20" decimals="-3" id="fact1297" unitRef="vEUR">709000</ifrs-full:OtherIncome>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx16" decimals="-3" id="fact1105" unitRef="vEUR">26689000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx16" decimals="-3" id="fact1106" unitRef="vEUR">15500000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx16" decimals="-3" id="fact1107" unitRef="vEUR">11982000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx16" decimals="-3" id="fact1108" unitRef="vEUR">6218000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx16" decimals="-3" id="fact1109" unitRef="vEUR">11000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx17" decimals="-3" id="fact1150" unitRef="vEUR">22896000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx17" decimals="-3" id="fact1151" unitRef="vEUR">12217000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx17" decimals="-3" id="fact1152" unitRef="vEUR">5299000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx17" decimals="-3" id="fact1153" unitRef="vEUR">29959000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx17" decimals="-3" id="fact1154" unitRef="vEUR">7000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx18" decimals="-3" id="fact1194" unitRef="vEUR">51378000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx18" decimals="-3" id="fact1195" unitRef="vEUR">29222000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx18" decimals="-3" id="fact1196" unitRef="vEUR">20431000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx18" decimals="-3" id="fact1197" unitRef="vEUR">21745000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx18" decimals="-3" id="fact1198" unitRef="vEUR">60000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx19" decimals="-3" id="fact1247" unitRef="vEUR">46227000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx19" decimals="-3" id="fact1248" unitRef="vEUR">23077000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx19" decimals="-3" id="fact1249" unitRef="vEUR">11873000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx19" decimals="-3" id="fact1250" unitRef="vEUR">53885000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx19" decimals="-3" id="fact1251" unitRef="vEUR">45000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx20" decimals="-3" id="fact1298" unitRef="vEUR">91771000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx20" decimals="-3" id="fact1299" unitRef="vEUR">50230000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx20" decimals="-3" id="fact1300" unitRef="vEUR">25583000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx20" decimals="-3" id="fact1301" unitRef="vEUR">132417000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx20" decimals="-3" id="fact1302" unitRef="vEUR">174000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx16" decimals="-3" id="fact1110" unitRef="vEUR">4954000</simcorp:FinancialIncomeExpensesNet>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx16" decimals="-3" id="fact1111" unitRef="vEUR">11183000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx16" decimals="-3" id="fact1112" unitRef="vEUR">1916000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx17" decimals="-3" id="fact1155" unitRef="vEUR">-1309000</simcorp:FinancialIncomeExpensesNet>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx17" decimals="-3" id="fact1156" unitRef="vEUR">28657000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx17" decimals="-3" id="fact1157" unitRef="vEUR">7385000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx17" decimals="-3" id="fact1158" unitRef="vEUR">21272000</ifrs-full:ProfitLoss>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx18" decimals="-3" id="fact1199" unitRef="vEUR">7075000</simcorp:FinancialIncomeExpensesNet>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx19" decimals="-3" id="fact1252" unitRef="vEUR">1522000</simcorp:FinancialIncomeExpensesNet>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx20" decimals="-3" id="fact1303" unitRef="vEUR">4827000</simcorp:FinancialIncomeExpensesNet>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx18" decimals="-3" id="fact1200" unitRef="vEUR">28880000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx18" decimals="-3" id="fact1201" unitRef="vEUR">6292000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx19" decimals="-3" id="fact1253" unitRef="vEUR">55452000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx19" decimals="-3" id="fact1254" unitRef="vEUR">13952000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx19" decimals="-3" id="fact1255" unitRef="vEUR">41500000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx20" decimals="-3" id="fact1304" unitRef="vEUR">137418000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx20" decimals="-3" id="fact1305" unitRef="vEUR">27426000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx20" decimals="-3" id="fact1306" unitRef="vEUR">109992000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx16" decimals="-3" id="fact1113" unitRef="vEUR">9267000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx18" decimals="-3" id="fact1202" unitRef="vEUR">22588000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx16"
decimals="2"
id="fact1116"
unitRef="EURPershare">0.24</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx16"
decimals="2"
id="fact1117"
unitRef="EURPershare">0.23</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx17"
decimals="2"
id="fact1161"
unitRef="EURPershare">0.54</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx17"
decimals="2"
id="fact1162"
unitRef="EURPershare">0.53</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx18"
decimals="2"
id="fact1206"
unitRef="EURPershare">0.57</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx18"
decimals="2"
id="fact1207"
unitRef="EURPershare">0.57</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx19"
decimals="2"
id="fact1259"
unitRef="EURPershare">1.05</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx19"
decimals="2"
id="fact1260"
unitRef="EURPershare">1.04</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx20"
decimals="2"
id="fact1309"
unitRef="EURPershare">2.76</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx20"
decimals="2"
id="fact1310"
unitRef="EURPershare">2.74</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:ProfitLoss contextRef="ctx16" decimals="-3" id="fact1114" unitRef="vEUR">9267000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx17" decimals="-3" id="fact1159" unitRef="vEUR">21272000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx18" decimals="-3" id="fact1203" unitRef="vEUR">22588000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx19" decimals="-3" id="fact1256" unitRef="vEUR">41500000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx20" decimals="-3" id="fact1307" unitRef="vEUR">109992000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans contextRef="ctx20" decimals="-3" id="fact1311" unitRef="vEUR">1934000</ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans>
<ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome contextRef="ctx20" decimals="-3" id="fact1312" unitRef="vEUR">396000</ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx16" decimals="-3" id="fact1118" unitRef="vEUR">1318000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx16" decimals="-3" id="fact1119" unitRef="vEUR">1318000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx17" decimals="-3" id="fact1163" unitRef="vEUR">-434000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx17" decimals="-3" id="fact1164" unitRef="vEUR">-434000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx18" decimals="-3" id="fact1208" unitRef="vEUR">1723000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx18" decimals="-3" id="fact1209" unitRef="vEUR">1723000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx19" decimals="-3" id="fact1261" unitRef="vEUR">1437000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx19" decimals="-3" id="fact1262" unitRef="vEUR">1437000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx20" decimals="-3" id="fact1313" unitRef="vEUR">2500000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx20" decimals="-3" id="fact1314" unitRef="vEUR">4038000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx16" decimals="-3" id="fact1120" unitRef="vEUR">10585000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx17" decimals="-3" id="fact1165" unitRef="vEUR">20838000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx18" decimals="-3" id="fact1211" unitRef="vEUR">24311000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx19" decimals="-3" id="fact1264" unitRef="vEUR">42937000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx20" decimals="-3" id="fact1315" unitRef="vEUR">114030000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Goodwill contextRef="ctx21" decimals="-3" id="fact1340" unitRef="vEUR">61395000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx21" decimals="-3" id="fact1341" unitRef="vEUR">8964000</ifrs-full:ComputerSoftware>
<ifrs-full:Goodwill contextRef="ctx22" decimals="-3" id="fact1381" unitRef="vEUR">61558000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx22" decimals="-3" id="fact1382" unitRef="vEUR">10641000</ifrs-full:ComputerSoftware>
<simcorp:ClientRelationsships contextRef="ctx22" decimals="-3" id="fact1383" unitRef="vEUR">21983000</simcorp:ClientRelationsships>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx22" decimals="-3" id="fact1384" unitRef="vEUR">94182000</ifrs-full:IntangibleAssetsAndGoodwill>
<simcorp:Leasehold contextRef="ctx22" decimals="-3" id="fact1385" unitRef="vEUR">40700000</simcorp:Leasehold>
<ifrs-full:Machinery contextRef="ctx22" decimals="-3" id="fact1386" unitRef="vEUR">983000</ifrs-full:Machinery>
<ifrs-full:Goodwill contextRef="ctx23" decimals="-3" id="fact1421" unitRef="vEUR">61645000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx23" decimals="-3" id="fact1422" unitRef="vEUR">9801000</ifrs-full:ComputerSoftware>
<simcorp:ClientRelationsships contextRef="ctx21" decimals="-3" id="fact1342" unitRef="vEUR">20419000</simcorp:ClientRelationsships>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx21" decimals="-3" id="fact1343" unitRef="vEUR">90778000</ifrs-full:IntangibleAssetsAndGoodwill>
<simcorp:Leasehold contextRef="ctx21" decimals="-3" id="fact1344" unitRef="vEUR">43008000</simcorp:Leasehold>
<ifrs-full:Machinery contextRef="ctx21" decimals="-3" id="fact1345" unitRef="vEUR">675000</ifrs-full:Machinery>
<simcorp:ClientRelationsships contextRef="ctx23" decimals="-3" id="fact1423" unitRef="vEUR">21245000</simcorp:ClientRelationsships>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx23" decimals="-3" id="fact1424" unitRef="vEUR">92691000</ifrs-full:IntangibleAssetsAndGoodwill>
<simcorp:Leasehold contextRef="ctx23" decimals="-3" id="fact1425" unitRef="vEUR">40095000</simcorp:Leasehold>
<ifrs-full:Machinery contextRef="ctx23" decimals="-3" id="fact1426" unitRef="vEUR">860000</ifrs-full:Machinery>
<ifrs-full:FixturesAndFittings contextRef="ctx21" decimals="-3" id="fact1346" unitRef="vEUR">2343000</ifrs-full:FixturesAndFittings>
<ifrs-full:FixturesAndFittings contextRef="ctx22" decimals="-3" id="fact1387" unitRef="vEUR">2901000</ifrs-full:FixturesAndFittings>
<ifrs-full:FixturesAndFittings contextRef="ctx23" decimals="-3" id="fact1427" unitRef="vEUR">2737000</ifrs-full:FixturesAndFittings>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx21" decimals="-3" id="fact1347" unitRef="vEUR">46026000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx21" decimals="-3" id="fact1348" unitRef="vEUR">787000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx22" decimals="-3" id="fact1388" unitRef="vEUR">44584000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx22" decimals="-3" id="fact1389" unitRef="vEUR">788000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx23" decimals="-3" id="fact1428" unitRef="vEUR">43692000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx23" decimals="-3" id="fact1429" unitRef="vEUR">909000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:LongtermDeposits contextRef="ctx21" decimals="-3" id="fact1349" unitRef="vEUR">3378000</ifrs-full:LongtermDeposits>
<ifrs-full:LongtermDeposits contextRef="ctx22" decimals="-3" id="fact1390" unitRef="vEUR">2103000</ifrs-full:LongtermDeposits>
<ifrs-full:LongtermDeposits contextRef="ctx23" decimals="-3" id="fact1430" unitRef="vEUR">2123000</ifrs-full:LongtermDeposits>
<ifrs-full:DeferredTaxAssets contextRef="ctx21" decimals="-3" id="fact1350" unitRef="vEUR">3074000</ifrs-full:DeferredTaxAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx22" decimals="-3" id="fact1391" unitRef="vEUR">3905000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx22" decimals="-3" id="fact1392" unitRef="vEUR">524000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx23" decimals="-3" id="fact1431" unitRef="vEUR">3091000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx21" decimals="-3" id="fact1351" unitRef="vEUR">4844000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx23" decimals="-3" id="fact1432" unitRef="vEUR">4843000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx21" decimals="-3" id="fact1352" unitRef="vEUR">12083000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx21" decimals="-3" id="fact1353" unitRef="vEUR">148887000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentReceivables contextRef="ctx21" decimals="-3" id="fact1354" unitRef="vEUR">110768000</ifrs-full:NoncurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx21" decimals="-3" id="fact1355" unitRef="vEUR">217557000</ifrs-full:CurrentContractAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx21" decimals="-3" id="fact1356" unitRef="vEUR">4239000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx22" decimals="-3" id="fact1393" unitRef="vEUR">7320000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx23" decimals="-3" id="fact1433" unitRef="vEUR">10966000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx23" decimals="-3" id="fact1434" unitRef="vEUR">147349000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentReceivables contextRef="ctx23" decimals="-3" id="fact1435" unitRef="vEUR">96543000</ifrs-full:NoncurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx23" decimals="-3" id="fact1436" unitRef="vEUR">221000000</ifrs-full:CurrentContractAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx23" decimals="-3" id="fact1437" unitRef="vEUR">2060000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentPrepayments contextRef="ctx23" decimals="-3" id="fact1438" unitRef="vEUR">11668000</ifrs-full:CurrentPrepayments>
<ifrs-full:CashAndCashEquivalents contextRef="ctx23" decimals="-3" id="fact1439" unitRef="vEUR">47692000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx23" decimals="-3" id="fact1441" unitRef="vEUR">378963000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx23" decimals="-3" id="fact1442" unitRef="vEUR">526312000</ifrs-full:Assets>
<ifrs-full:NoncurrentAssets contextRef="ctx22" decimals="-3" id="fact1394" unitRef="vEUR">146086000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentReceivables contextRef="ctx22" decimals="-3" id="fact1395" unitRef="vEUR">83077000</ifrs-full:NoncurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx22" decimals="-3" id="fact1396" unitRef="vEUR">187344000</ifrs-full:CurrentContractAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx22" decimals="-3" id="fact1397" unitRef="vEUR">2222000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentPrepayments contextRef="ctx21" decimals="-3" id="fact1357" unitRef="vEUR">15419000</ifrs-full:CurrentPrepayments>
<ifrs-full:CashAndCashEquivalents contextRef="ctx21" decimals="-3" id="fact1358" unitRef="vEUR">31997000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx21" decimals="-3" id="fact1360" unitRef="vEUR">379980000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx21" decimals="-3" id="fact1361" unitRef="vEUR">528867000</ifrs-full:Assets>
<ifrs-full:CurrentPrepayments contextRef="ctx22" decimals="-3" id="fact1398" unitRef="vEUR">11832000</ifrs-full:CurrentPrepayments>
<ifrs-full:CashAndCashEquivalents contextRef="ctx22" decimals="-3" id="fact1399" unitRef="vEUR">49431000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx22" decimals="-3" id="fact1401" unitRef="vEUR">333906000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx22" decimals="-3" id="fact1402" unitRef="vEUR">479992000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx21" decimals="-3" id="fact1362" unitRef="vEUR">5441000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx21" decimals="-3" id="fact1363" unitRef="vEUR">-502000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:IssuedCapital contextRef="ctx22" decimals="-3" id="fact1403" unitRef="vEUR">5441000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx22" decimals="-3" id="fact1404" unitRef="vEUR">-3288000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx22" decimals="-3" id="fact1405" unitRef="vEUR">266664000</ifrs-full:RetainedEarnings>
<ifrs-full:IssuedCapital contextRef="ctx23" decimals="-3" id="fact1443" unitRef="vEUR">5441000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx23" decimals="-3" id="fact1444" unitRef="vEUR">-2225000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx23" decimals="-3" id="fact1445" unitRef="vEUR">280003000</ifrs-full:RetainedEarnings>
<simcorp:ProposedDividend contextRef="ctx23" decimals="-3" id="fact1446" unitRef="vEUR">39888000</simcorp:ProposedDividend>
<ifrs-full:Equity contextRef="ctx23" decimals="-3" id="fact1447" unitRef="vEUR">323107000</ifrs-full:Equity>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx23" decimals="-3" id="fact1448" unitRef="vEUR">32088000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx23" decimals="-3" id="fact1449" unitRef="vEUR">33121000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx23" decimals="-3" id="fact1450" unitRef="vEUR">9743000</ifrs-full:NoncurrentProvisions>
<ifrs-full:RetainedEarnings contextRef="ctx21" decimals="-3" id="fact1364" unitRef="vEUR">292108000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx21" decimals="-3" id="fact1365" unitRef="vEUR">297047000</ifrs-full:Equity>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx21" decimals="-3" id="fact1367" unitRef="vEUR">33342000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx21" decimals="-3" id="fact1368" unitRef="vEUR">34287000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx21" decimals="-3" id="fact1369" unitRef="vEUR">10201000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx21" decimals="-3" id="fact1370" unitRef="vEUR">77830000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentUnsecuredBankLoansReceivedAndCurrentPortionOfNoncurrentUnsecuredBankLoansReceived contextRef="ctx21" decimals="-3" id="fact1371" unitRef="vEUR">13442000</ifrs-full:CurrentUnsecuredBankLoansReceivedAndCurrentPortionOfNoncurrentUnsecuredBankLoansReceived>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx21" decimals="-3" id="fact1372" unitRef="vEUR">8617000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:Equity contextRef="ctx22" decimals="-3" id="fact1406" unitRef="vEUR">268817000</ifrs-full:Equity>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx22" decimals="-3" id="fact1408" unitRef="vEUR">31741000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx22" decimals="-3" id="fact1409" unitRef="vEUR">29746000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx22" decimals="-3" id="fact1410" unitRef="vEUR">11261000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx22" decimals="-3" id="fact1411" unitRef="vEUR">72748000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx23" decimals="-3" id="fact1451" unitRef="vEUR">74952000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx22" decimals="-3" id="fact1412" unitRef="vEUR">9491000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx23" decimals="-3" id="fact1452" unitRef="vEUR">8577000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx21" decimals="-3" id="fact1373" unitRef="vEUR">57620000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx21" decimals="-3" id="fact1374" unitRef="vEUR">30704000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx21" decimals="-3" id="fact1375" unitRef="vEUR">38161000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx21" decimals="-3" id="fact1376" unitRef="vEUR">4443000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentContractLiabilities contextRef="ctx22" decimals="-3" id="fact1413" unitRef="vEUR">48739000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx22" decimals="-3" id="fact1414" unitRef="vEUR">23003000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx22" decimals="-3" id="fact1415" unitRef="vEUR">48994000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx22" decimals="-3" id="fact1416" unitRef="vEUR">7767000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentContractLiabilities contextRef="ctx23" decimals="-3" id="fact1453" unitRef="vEUR">31239000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx23" decimals="-3" id="fact1454" unitRef="vEUR">29126000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx23" decimals="-3" id="fact1455" unitRef="vEUR">49993000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx23" decimals="-3" id="fact1456" unitRef="vEUR">8886000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentProvisions contextRef="ctx21" decimals="-3" id="fact1377" unitRef="vEUR">1003000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentProvisions contextRef="ctx22" decimals="-3" id="fact1417" unitRef="vEUR">433000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentProvisions contextRef="ctx23" decimals="-3" id="fact1457" unitRef="vEUR">432000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx21" decimals="-3" id="fact1378" unitRef="vEUR">153990000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx21" decimals="-3" id="fact1379" unitRef="vEUR">231820000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx21" decimals="-3" id="fact1380" unitRef="vEUR">528867000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx22" decimals="-3" id="fact1418" unitRef="vEUR">138427000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx22" decimals="-3" id="fact1419" unitRef="vEUR">211175000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx22" decimals="-3" id="fact1420" unitRef="vEUR">479992000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx23" decimals="-3" id="fact1458" unitRef="vEUR">128253000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx23" decimals="-3" id="fact1459" unitRef="vEUR">203205000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx23" decimals="-3" id="fact1460" unitRef="vEUR">526312000</ifrs-full:EquityAndLiabilities>
<ifrs-full:ProfitLoss contextRef="ctx16" decimals="-3" id="fact1115" unitRef="vEUR">9267000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx16" decimals="-3" id="fact1121" unitRef="vEUR">3837000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx16" decimals="-3" id="fact1122" unitRef="vEUR">11000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:ProfitLoss contextRef="ctx17" decimals="-3" id="fact1160" unitRef="vEUR">21272000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx17" decimals="-3" id="fact1166" unitRef="vEUR">3912000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx17" decimals="-3" id="fact1167" unitRef="vEUR">7000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:ProfitLoss contextRef="ctx18" decimals="-3" id="fact1204" unitRef="vEUR">22588000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx18" decimals="-3" id="fact1213" unitRef="vEUR">7462000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx18" decimals="-3" id="fact1214" unitRef="vEUR">60000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:ProfitLoss contextRef="ctx19" decimals="-3" id="fact1257" unitRef="vEUR">41500000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx19" decimals="-3" id="fact1266" unitRef="vEUR">7856000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx19" decimals="-3" id="fact1267" unitRef="vEUR">45000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:ProfitLoss contextRef="ctx20" decimals="-3" id="fact1308" unitRef="vEUR">109992000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx20" decimals="-3" id="fact1316" unitRef="vEUR">15379000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx20" decimals="-3" id="fact1317" unitRef="vEUR">174000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx16" decimals="-3" id="fact1123" unitRef="vEUR">5198000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceIncomeCost contextRef="ctx16" decimals="-3" id="fact1124" unitRef="vEUR">-244000</ifrs-full:AdjustmentsForFinanceIncomeCost>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx17" decimals="-3" id="fact1168" unitRef="vEUR">-1067000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceIncomeCost contextRef="ctx17" decimals="-3" id="fact1169" unitRef="vEUR">-242000</ifrs-full:AdjustmentsForFinanceIncomeCost>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx18" decimals="-3" id="fact1215" unitRef="vEUR">7535000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceIncomeCost contextRef="ctx18" decimals="-3" id="fact1216" unitRef="vEUR">-460000</ifrs-full:AdjustmentsForFinanceIncomeCost>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx19" decimals="-3" id="fact1268" unitRef="vEUR">2022000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceIncomeCost contextRef="ctx19" decimals="-3" id="fact1269" unitRef="vEUR">-500000</ifrs-full:AdjustmentsForFinanceIncomeCost>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx20" decimals="-3" id="fact1318" unitRef="vEUR">5774000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceIncomeCost contextRef="ctx20" decimals="-3" id="fact1319" unitRef="vEUR">-947000</ifrs-full:AdjustmentsForFinanceIncomeCost>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx16" decimals="-3" id="fact1125" unitRef="vEUR">1916000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx16" decimals="-3" id="fact1126" unitRef="vEUR">5317000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx16" decimals="-3" id="fact1127" unitRef="vEUR">2566000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx16" decimals="-3" id="fact1128" unitRef="vEUR">560000</ifrs-full:AdjustmentsForProvisions>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx17" decimals="-3" id="fact1170" unitRef="vEUR">7385000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx17" decimals="-3" id="fact1171" unitRef="vEUR">101000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx18" decimals="-3" id="fact1217" unitRef="vEUR">6292000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx18" decimals="-3" id="fact1218" unitRef="vEUR">7435000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx18" decimals="-3" id="fact1219" unitRef="vEUR">8862000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx18" decimals="-3" id="fact1220" unitRef="vEUR">1029000</ifrs-full:AdjustmentsForProvisions>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx18" decimals="-3" id="fact1221" unitRef="vEUR">9421000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx18" decimals="-3" id="fact1222" unitRef="vEUR">6821000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx18" decimals="-3" id="fact1223" unitRef="vEUR">7000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx19" decimals="-3" id="fact1270" unitRef="vEUR">13952000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx19" decimals="-3" id="fact1271" unitRef="vEUR">3696000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx19" decimals="-3" id="fact1272" unitRef="vEUR">4383000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx19" decimals="-3" id="fact1273" unitRef="vEUR">-144000</ifrs-full:AdjustmentsForProvisions>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx20" decimals="-3" id="fact1320" unitRef="vEUR">27426000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx20" decimals="-3" id="fact1321" unitRef="vEUR">12904000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx20" decimals="-3" id="fact1322" unitRef="vEUR">11332000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx20" decimals="-3" id="fact1323" unitRef="vEUR">-1663000</ifrs-full:AdjustmentsForProvisions>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx20" decimals="-3" id="fact1324" unitRef="vEUR">-44861000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx20" decimals="-3" id="fact1325" unitRef="vEUR">11169000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx20" decimals="-3" id="fact1326" unitRef="vEUR">5000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx17" decimals="-3" id="fact1172" unitRef="vEUR">2088000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx17" decimals="-3" id="fact1173" unitRef="vEUR">142000</ifrs-full:AdjustmentsForProvisions>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx16" decimals="-3" id="fact1129" unitRef="vEUR">1442000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx16" decimals="-3" id="fact1130" unitRef="vEUR">3830000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx16" decimals="-3" id="fact1131" unitRef="vEUR">5000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx17" decimals="-3" id="fact1174" unitRef="vEUR">-11330000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx17" decimals="-3" id="fact1175" unitRef="vEUR">1239000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx17" decimals="-3" id="fact1176" unitRef="vEUR">7000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx19" decimals="-3" id="fact1274" unitRef="vEUR">-11284000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx19" decimals="-3" id="fact1275" unitRef="vEUR">-14067000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx19" decimals="-3" id="fact1276" unitRef="vEUR">7000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx16" decimals="-3" id="fact1132" unitRef="vEUR">107000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx17" decimals="-3" id="fact1177" unitRef="vEUR">34000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx18" decimals="-3" id="fact1224" unitRef="vEUR">195000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx19" decimals="-3" id="fact1277" unitRef="vEUR">131000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx20" decimals="-3" id="fact1327" unitRef="vEUR">319000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx16" decimals="-3" id="fact1133" unitRef="vEUR">3873000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx16" decimals="-3" id="fact1134" unitRef="vEUR">12135000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx16" decimals="-3" id="fact1135" unitRef="vEUR">-309000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx17" decimals="-3" id="fact1178" unitRef="vEUR">4067000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx17" decimals="-3" id="fact1179" unitRef="vEUR">19539000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx17" decimals="-3" id="fact1180" unitRef="vEUR">381000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx17" decimals="-3" id="fact1181" unitRef="vEUR">118000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx18" decimals="-3" id="fact1225" unitRef="vEUR">13638000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx18" decimals="-3" id="fact1226" unitRef="vEUR">35307000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx18" decimals="-3" id="fact1227" unitRef="vEUR">263000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx19" decimals="-3" id="fact1278" unitRef="vEUR">10355000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx19" decimals="-3" id="fact1279" unitRef="vEUR">61980000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx19" decimals="-3" id="fact1280" unitRef="vEUR">793000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx19" decimals="-3" id="fact1281" unitRef="vEUR">183000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx20" decimals="-3" id="fact1328" unitRef="vEUR">23329000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx20" decimals="-3" id="fact1329" unitRef="vEUR">90696000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx20" decimals="-3" id="fact1330" unitRef="vEUR">1259000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx20" decimals="-3" id="fact1331" unitRef="vEUR">4507000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx20" decimals="-3" id="fact1332" unitRef="vEUR">91000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx16" decimals="-3" id="fact1136" unitRef="vEUR">1113000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx16" decimals="-3" id="fact1137" unitRef="vEUR">134000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx18" decimals="-3" id="fact1228" unitRef="vEUR">1240000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx18" decimals="-3" id="fact1229" unitRef="vEUR">134000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx17" decimals="-3" id="fact1182" unitRef="vEUR">82000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx19" decimals="-3" id="fact1282" unitRef="vEUR">82000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx16" decimals="-3" id="fact1138" unitRef="vEUR">-670000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx16" decimals="-3" id="fact1139" unitRef="vEUR">10068000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx16" decimals="-3" id="fact1140" unitRef="vEUR">10293000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx16" decimals="-3" id="fact1141" unitRef="vEUR">2310000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx17" decimals="-3" id="fact1183" unitRef="vEUR">-417000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx17" decimals="-3" id="fact1184" unitRef="vEUR">9819000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx17" decimals="-3" id="fact1185" unitRef="vEUR">8936000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx17" decimals="-3" id="fact1186" unitRef="vEUR">2647000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx18" decimals="-3" id="fact1230" unitRef="vEUR">-1369000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx18" decimals="-3" id="fact1231" unitRef="vEUR">39599000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx18" decimals="-3" id="fact1232" unitRef="vEUR">18921000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx18" decimals="-3" id="fact1233" unitRef="vEUR">4819000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx18" decimals="-3" id="fact1234" unitRef="vEUR">20167000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx18" decimals="-3" id="fact1235" unitRef="vEUR">6725000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx19" decimals="-3" id="fact1283" unitRef="vEUR">-894000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx19" decimals="-3" id="fact1284" unitRef="vEUR">40125000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx19" decimals="-3" id="fact1285" unitRef="vEUR">19471000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx19" decimals="-3" id="fact1286" unitRef="vEUR">5324000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx20" decimals="-3" id="fact1333" unitRef="vEUR">-5675000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx20" decimals="-3" id="fact1334" unitRef="vEUR">40086000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx20" decimals="-3" id="fact1335" unitRef="vEUR">40102000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx20" decimals="-3" id="fact1336" unitRef="vEUR">10808000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx16" decimals="-3" id="fact1142" unitRef="vEUR">6725000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx16" decimals="-3" id="fact1143" unitRef="vEUR">-29396000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx16" decimals="-3" id="fact1144" unitRef="vEUR">-17931000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx24" decimals="-3" id="fact1461" unitRef="vEUR">49768000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx16" decimals="-3" id="fact1145" unitRef="vEUR">160000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx17" decimals="-3" id="fact1187" unitRef="vEUR">-21402000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx17" decimals="-3" id="fact1188" unitRef="vEUR">-2280000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx25" decimals="-3" id="fact1462" unitRef="vEUR">51732000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx17" decimals="-3" id="fact1189" unitRef="vEUR">-21000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx18" decimals="-3" id="fact1236" unitRef="vEUR">-49897000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx18" decimals="-3" id="fact1237" unitRef="vEUR">-15959000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx26" decimals="-3" id="fact1463" unitRef="vEUR">47692000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx18" decimals="-3" id="fact1238" unitRef="vEUR">264000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx19" decimals="-3" id="fact1287" unitRef="vEUR">-64920000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx19" decimals="-3" id="fact1288" unitRef="vEUR">-3834000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx27" decimals="-3" id="fact1465" unitRef="vEUR">53051000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx19" decimals="-3" id="fact1289" unitRef="vEUR">214000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx20" decimals="-3" id="fact1337" unitRef="vEUR">-90996000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx20" decimals="-3" id="fact1338" unitRef="vEUR">-5975000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx27" decimals="-3" id="fact1466" unitRef="vEUR">53051000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx20" decimals="-3" id="fact1339" unitRef="vEUR">616000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx28" decimals="-3" id="fact1468" unitRef="vEUR">31997000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx29" decimals="-3" id="fact1469" unitRef="vEUR">49431000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx21" decimals="-3" id="fact1359" unitRef="vEUR">31997000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx22" decimals="-3" id="fact1400" unitRef="vEUR">49431000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx23" decimals="-3" id="fact1440" unitRef="vEUR">47692000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Equity contextRef="ctx30" decimals="-3" id="fact1470" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx31" decimals="-3" id="fact1471" unitRef="vEUR">-2225000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx32" decimals="-3" id="fact1472" unitRef="vEUR">280003000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx34" decimals="-3" id="fact1474" unitRef="vEUR">22588000</ifrs-full:ProfitLoss>
<ifrs-full:Equity contextRef="ctx33" decimals="-3" id="fact1473" unitRef="vEUR">39888000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx26" decimals="-3" id="fact1464" unitRef="vEUR">323107000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx18" decimals="-3" id="fact1205" unitRef="vEUR">22588000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx18" decimals="-3" id="fact1210" unitRef="vEUR">1723000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx35" decimals="-3" id="fact1480" unitRef="vEUR">1723000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx35" decimals="-3" id="fact1481" unitRef="vEUR">1723000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx34" decimals="-3" id="fact1475" unitRef="vEUR">22588000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx18" decimals="-3" id="fact1212" unitRef="vEUR">24311000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DividendsPaid contextRef="ctx34" decimals="-3" id="fact1476" unitRef="vEUR">-52000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx34" decimals="-3" id="fact1477" unitRef="vEUR">8862000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx36" decimals="-3" id="fact1482" unitRef="vEUR">39888000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx18" decimals="-3" id="fact1239" unitRef="vEUR">39836000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx18" decimals="-3" id="fact1240" unitRef="vEUR">8862000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx34" decimals="-3" id="fact1478" unitRef="vEUR">476000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx18" decimals="-3" id="fact1241" unitRef="vEUR">476000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx34" decimals="-3" id="fact1479" unitRef="vEUR">18921000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:Equity contextRef="ctx39" decimals="-3" id="fact1485" unitRef="vEUR">292108000</ifrs-full:Equity>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx18" decimals="-3" id="fact1242" unitRef="vEUR">18921000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:Equity contextRef="ctx21" decimals="-3" id="fact1366" unitRef="vEUR">297047000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx37" decimals="-3" id="fact1483" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx38" decimals="-3" id="fact1484" unitRef="vEUR">-502000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx40" decimals="-3" id="fact1486" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx41" decimals="-3" id="fact1487" unitRef="vEUR">-4725000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx42" decimals="-3" id="fact1488" unitRef="vEUR">237409000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx44" decimals="-3" id="fact1490" unitRef="vEUR">41500000</ifrs-full:ProfitLoss>
<ifrs-full:Equity contextRef="ctx43" decimals="-3" id="fact1489" unitRef="vEUR">40125000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx27" decimals="-3" id="fact1467" unitRef="vEUR">278250000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx19" decimals="-3" id="fact1258" unitRef="vEUR">41500000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx19" decimals="-3" id="fact1263" unitRef="vEUR">1437000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx45" decimals="-3" id="fact1496" unitRef="vEUR">1437000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx45" decimals="-3" id="fact1497" unitRef="vEUR">1437000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx44" decimals="-3" id="fact1491" unitRef="vEUR">41500000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx19" decimals="-3" id="fact1265" unitRef="vEUR">42937000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DividendsPaid contextRef="ctx44" decimals="-3" id="fact1492" unitRef="vEUR">-38000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx44" decimals="-3" id="fact1493" unitRef="vEUR">6842000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx46" decimals="-3" id="fact1498" unitRef="vEUR">40125000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx19" decimals="-3" id="fact1290" unitRef="vEUR">40087000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx19" decimals="-3" id="fact1291" unitRef="vEUR">6842000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx44" decimals="-3" id="fact1494" unitRef="vEUR">-346000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx19" decimals="-3" id="fact1292" unitRef="vEUR">-346000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx44" decimals="-3" id="fact1495" unitRef="vEUR">19471000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:Equity contextRef="ctx49" decimals="-3" id="fact1501" unitRef="vEUR">266664000</ifrs-full:Equity>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx19" decimals="-3" id="fact1293" unitRef="vEUR">19471000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:Equity contextRef="ctx22" decimals="-3" id="fact1407" unitRef="vEUR">268817000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx47" decimals="-3" id="fact1499" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx48" decimals="-3" id="fact1500" unitRef="vEUR">-3288000</ifrs-full:Equity>
</xbrli:xbrl>