Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/91109566/amNsb3VkczovLzAzLzU0LzRmLzM1LzA1L2E5NDctNDQ5NS05YzMxLWFiNzIyYmRkMWZkYg.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2021-03-24/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:NOR="http://xbrl.northmedia.dk/2023-03-31"
xmlns:fsa="http://xbrl.dcca.dk/fsa"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:xlink="http://www.w3.org/1999/xlink"
xml:lang="da">
<link:schemaRef xlink:href="http://xbrl.northmedia.dk/2023-03-31/NORTHM-2023-03-31.xsd"
xlink:type="simple"/>
<xbrli:context id="ctx-2">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2023-01-01</xbrli:startDate>
<xbrli:endDate>2023-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-3">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-4">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-5">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2023-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-6">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-7">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-8">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-11">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-14">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-17">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-9">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-12">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-15">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-10">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-13">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-16">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-18">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-21">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-24">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-19">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2023-01-01</xbrli:startDate>
<xbrli:endDate>2023-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-22">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2023-01-01</xbrli:startDate>
<xbrli:endDate>2023-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-25">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2023-01-01</xbrli:startDate>
<xbrli:endDate>2023-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-20">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2023-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-23">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2023-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-26">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2023-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="dkk">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="sharesDKK">
<xbrli:divide>
<xbrli:unitNumerator>
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unitNumerator>
<xbrli:unitDenominator>
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unitDenominator>
</xbrli:divide>
</xbrli:unit>
<ifrs-full:DomicileOfEntity contextRef="ctx-2" id="pp-value-2-1" xml:lang="da">Gladsaxe Møllevej 28, 2860 Søborg </ifrs-full:DomicileOfEntity>
<ifrs-full:Revenue contextRef="ctx-2" decimals="-5" unitRef="dkk">240000000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-3" decimals="-5" unitRef="dkk">248200000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-4" decimals="-5" unitRef="dkk">995300000</ifrs-full:Revenue>
<NOR:DirectCosts contextRef="ctx-2" decimals="-5" unitRef="dkk">61600000</NOR:DirectCosts>
<NOR:DirectCosts contextRef="ctx-3" decimals="-5" unitRef="dkk">60600000</NOR:DirectCosts>
<NOR:DirectCosts contextRef="ctx-4" decimals="-5" unitRef="dkk">252700000</NOR:DirectCosts>
<NOR:EmployeeBenefitsExpenseDirect contextRef="ctx-2" decimals="-5" unitRef="dkk">40900000</NOR:EmployeeBenefitsExpenseDirect>
<NOR:EmployeeBenefitsExpenseDirect contextRef="ctx-3" decimals="-5" unitRef="dkk">45600000</NOR:EmployeeBenefitsExpenseDirect>
<NOR:EmployeeBenefitsExpenseDirect contextRef="ctx-4" decimals="-5" unitRef="dkk">179700000</NOR:EmployeeBenefitsExpenseDirect>
<ifrs-full:GrossProfit contextRef="ctx-2" decimals="-5" unitRef="dkk">137500000</ifrs-full:GrossProfit>
<ifrs-full:GrossProfit contextRef="ctx-3" decimals="-5" unitRef="dkk">142000000</ifrs-full:GrossProfit>
<ifrs-full:GrossProfit contextRef="ctx-4" decimals="-5" unitRef="dkk">562900000</ifrs-full:GrossProfit>
<NOR:EmployeeBenefitsExpenseIndirect contextRef="ctx-2" decimals="-5" unitRef="dkk">57600000</NOR:EmployeeBenefitsExpenseIndirect>
<NOR:EmployeeBenefitsExpenseIndirect contextRef="ctx-3" decimals="-5" unitRef="dkk">55700000</NOR:EmployeeBenefitsExpenseIndirect>
<NOR:EmployeeBenefitsExpenseIndirect contextRef="ctx-4" decimals="-5" unitRef="dkk">226000000</NOR:EmployeeBenefitsExpenseIndirect>
<NOR:OtherExternalExpenses contextRef="ctx-2" decimals="-5" unitRef="dkk">31000000</NOR:OtherExternalExpenses>
<NOR:OtherExternalExpenses contextRef="ctx-3" decimals="-5" unitRef="dkk">32500000</NOR:OtherExternalExpenses>
<NOR:OtherExternalExpenses contextRef="ctx-4" decimals="-5" unitRef="dkk">126500000</NOR:OtherExternalExpenses>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-2" decimals="-5" unitRef="dkk">6600000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-3" decimals="-5" unitRef="dkk">7000000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-4" decimals="-5" unitRef="dkk">27700000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:OtherIncome contextRef="ctx-2" decimals="-5" unitRef="dkk">1500000</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="ctx-3" decimals="-5" unitRef="dkk">1400000</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="ctx-4" decimals="-5" unitRef="dkk">8800000</ifrs-full:OtherIncome>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">43800000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">48200000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">191500000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx-2" decimals="-5" unitRef="dkk">1100000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx-3" decimals="-5" unitRef="dkk">1900000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx-4" decimals="-5" unitRef="dkk">7400000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-2" decimals="-5" unitRef="dkk">103800000</ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-3" decimals="-5" unitRef="dkk">-94900000</ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-4" decimals="-5" unitRef="dkk">-194200000</ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:FinanceIncome contextRef="ctx-2" decimals="-5" unitRef="dkk">900000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-3" decimals="-5" unitRef="dkk">100000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-4" decimals="-5" unitRef="dkk">1400000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx-2" decimals="-5" unitRef="dkk">800000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-3" decimals="-5" unitRef="dkk">900000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-4" decimals="-5" unitRef="dkk">4700000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-2" decimals="-5" unitRef="dkk">148800000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-3" decimals="-5" unitRef="dkk">-45600000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-4" decimals="-5" unitRef="dkk">1400000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-2" decimals="-5" unitRef="dkk">32500000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-3" decimals="-5" unitRef="dkk">-10200000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-4" decimals="-5" unitRef="dkk">-700000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-5" unitRef="dkk">116300000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-4" decimals="-5" unitRef="dkk">2100000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx-2" decimals="-5" unitRef="dkk">116300000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx-3" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx-4" decimals="-5" unitRef="dkk">2100000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-5" unitRef="dkk">116300000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-4" decimals="-5" unitRef="dkk">2100000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-2" decimals="1" unitRef="sharesDKK">6.3</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-3" decimals="1" unitRef="sharesDKK">-1.9</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-4" decimals="1" unitRef="sharesDKK">0.1</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-2" decimals="1" unitRef="sharesDKK">6.3</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-3" decimals="1" unitRef="sharesDKK">-1.9</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-4" decimals="1" unitRef="sharesDKK">0.1</ifrs-full:DilutedEarningsLossPerShare>
<NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-2" decimals="1" unitRef="sharesDKK">1.9</NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-3" decimals="1" unitRef="sharesDKK">2.1</NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-4" decimals="1" unitRef="sharesDKK">8.3</NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-5" unitRef="dkk">116300000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-4" decimals="-5" unitRef="dkk">2100000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx-2" decimals="-5" unitRef="dkk">116300000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-3" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-4" decimals="-5" unitRef="dkk">2100000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx-2" decimals="-5" unitRef="dkk">116300000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx-3" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx-4" decimals="-5" unitRef="dkk">2100000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncome contextRef="ctx-2" decimals="-5" unitRef="dkk">116300000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-3" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-4" decimals="-5" unitRef="dkk">2100000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Goodwill contextRef="ctx-5" decimals="-5" unitRef="dkk">40000000</ifrs-full:Goodwill>
<ifrs-full:Goodwill contextRef="ctx-6" decimals="-5" unitRef="dkk">40000000</ifrs-full:Goodwill>
<ifrs-full:Goodwill contextRef="ctx-7" decimals="-5" unitRef="dkk">40000000</ifrs-full:Goodwill>
<ifrs-full:OtherIntangibleAssets contextRef="ctx-5" decimals="-5" unitRef="dkk">7400000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:OtherIntangibleAssets contextRef="ctx-6" decimals="-5" unitRef="dkk">8600000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:OtherIntangibleAssets contextRef="ctx-7" decimals="-5" unitRef="dkk">7700000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:ComputerSoftware contextRef="ctx-5" decimals="-5" unitRef="dkk">3500000</ifrs-full:ComputerSoftware>
<ifrs-full:ComputerSoftware contextRef="ctx-6" decimals="-5" unitRef="dkk">4900000</ifrs-full:ComputerSoftware>
<ifrs-full:ComputerSoftware contextRef="ctx-7" decimals="-5" unitRef="dkk">4000000</ifrs-full:ComputerSoftware>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx-5" decimals="-5" unitRef="dkk">50900000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx-6" decimals="-5" unitRef="dkk">53500000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx-7" decimals="-5" unitRef="dkk">51700000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx-5" decimals="-5" unitRef="dkk">233100000</ifrs-full:LandAndBuildings>
<ifrs-full:LandAndBuildings contextRef="ctx-6" decimals="-5" unitRef="dkk">231100000</ifrs-full:LandAndBuildings>
<ifrs-full:LandAndBuildings contextRef="ctx-7" decimals="-5" unitRef="dkk">235800000</ifrs-full:LandAndBuildings>
<ifrs-full:InvestmentProperty contextRef="ctx-5" decimals="-5" unitRef="dkk">16600000</ifrs-full:InvestmentProperty>
<ifrs-full:InvestmentProperty contextRef="ctx-6" decimals="-5" unitRef="dkk">16900000</ifrs-full:InvestmentProperty>
<ifrs-full:InvestmentProperty contextRef="ctx-7" decimals="-5" unitRef="dkk">16800000</ifrs-full:InvestmentProperty>
<ifrs-full:Machinery contextRef="ctx-5" decimals="-5" unitRef="dkk">23200000</ifrs-full:Machinery>
<ifrs-full:Machinery contextRef="ctx-6" decimals="-5" unitRef="dkk">29000000</ifrs-full:Machinery>
<ifrs-full:Machinery contextRef="ctx-7" decimals="-5" unitRef="dkk">25000000</ifrs-full:Machinery>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx-5" decimals="-5" unitRef="dkk">11600000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx-6" decimals="-5" unitRef="dkk">9200000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx-7" decimals="-5" unitRef="dkk">9300000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx-5" decimals="-5" unitRef="dkk">284500000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx-6" decimals="-5" unitRef="dkk">286200000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx-7" decimals="-5" unitRef="dkk">286900000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod contextRef="ctx-5" decimals="-5" unitRef="dkk">10600000</ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod>
<ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod contextRef="ctx-6" decimals="-5" unitRef="dkk">9000000</ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod>
<ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod contextRef="ctx-7" decimals="-5" unitRef="dkk">14500000</ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod>
<ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod contextRef="ctx-5" decimals="-5" unitRef="dkk">4200000</ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod>
<ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod contextRef="ctx-6" decimals="-5" unitRef="dkk">2800000</ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod>
<ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod contextRef="ctx-7" decimals="-5" unitRef="dkk">4200000</ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod>
<ifrs-full:DeferredTaxAssets contextRef="ctx-5" decimals="-5" unitRef="dkk">0</ifrs-full:DeferredTaxAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx-6" decimals="-5" unitRef="dkk">0</ifrs-full:DeferredTaxAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx-7" decimals="-5" unitRef="dkk">10400000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx-5" decimals="-5" unitRef="dkk">1400000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx-6" decimals="-5" unitRef="dkk">1300000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx-7" decimals="-5" unitRef="dkk">1300000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx-5" decimals="-5" unitRef="dkk">16200000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx-6" decimals="-5" unitRef="dkk">13100000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx-7" decimals="-5" unitRef="dkk">30400000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-5" decimals="-5" unitRef="dkk">351600000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-6" decimals="-5" unitRef="dkk">352800000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-7" decimals="-5" unitRef="dkk">369000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx-5" decimals="-5" unitRef="dkk">5700000</ifrs-full:Inventories>
<ifrs-full:Inventories contextRef="ctx-6" decimals="-5" unitRef="dkk">6200000</ifrs-full:Inventories>
<ifrs-full:Inventories contextRef="ctx-7" decimals="-5" unitRef="dkk">5800000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-5" decimals="-5" unitRef="dkk">56000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-6" decimals="-5" unitRef="dkk">66200000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-7" decimals="-5" unitRef="dkk">55200000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx-5" decimals="-5" unitRef="dkk">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx-6" decimals="-5" unitRef="dkk">23900000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx-7" decimals="-5" unitRef="dkk">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx-5" decimals="-5" unitRef="dkk">900000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx-6" decimals="-5" unitRef="dkk">300000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx-7" decimals="-5" unitRef="dkk">1300000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx-5" decimals="-5" unitRef="dkk">17300000</ifrs-full:CurrentPrepayments>
<ifrs-full:CurrentPrepayments contextRef="ctx-6" decimals="-5" unitRef="dkk">16000000</ifrs-full:CurrentPrepayments>
<ifrs-full:CurrentPrepayments contextRef="ctx-7" decimals="-5" unitRef="dkk">15700000</ifrs-full:CurrentPrepayments>
<ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-5" decimals="-5" unitRef="dkk">708600000</ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-6" decimals="-5" unitRef="dkk">654300000</ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-7" decimals="-5" unitRef="dkk">577500000</ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-5" decimals="-5" unitRef="dkk">146900000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-6" decimals="-5" unitRef="dkk">80300000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-5" unitRef="dkk">186800000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx-5" decimals="-5" unitRef="dkk">935400000</ifrs-full:CurrentAssets>
<ifrs-full:CurrentAssets contextRef="ctx-6" decimals="-5" unitRef="dkk">847200000</ifrs-full:CurrentAssets>
<ifrs-full:CurrentAssets contextRef="ctx-7" decimals="-5" unitRef="dkk">842300000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx-5" decimals="-5" unitRef="dkk">1287000000</ifrs-full:Assets>
<ifrs-full:Assets contextRef="ctx-6" decimals="-5" unitRef="dkk">1200000000</ifrs-full:Assets>
<ifrs-full:Assets contextRef="ctx-7" decimals="-5" unitRef="dkk">1211300000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx-5" decimals="-5" unitRef="dkk">100300000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="ctx-6" decimals="-5" unitRef="dkk">100300000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="ctx-7" decimals="-5" unitRef="dkk">100300000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx-5" decimals="-5" unitRef="dkk">942500000</ifrs-full:RetainedEarnings>
<ifrs-full:RetainedEarnings contextRef="ctx-6" decimals="-5" unitRef="dkk">859200000</ifrs-full:RetainedEarnings>
<ifrs-full:RetainedEarnings contextRef="ctx-7" decimals="-5" unitRef="dkk">895100000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx-5" decimals="-5" unitRef="dkk">1042800000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-6" decimals="-5" unitRef="dkk">959500000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-7" decimals="-5" unitRef="dkk">995400000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">1700000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">6900000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">0</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:LongtermBorrowings contextRef="ctx-5" decimals="-5" unitRef="dkk">107400000</ifrs-full:LongtermBorrowings>
<ifrs-full:LongtermBorrowings contextRef="ctx-6" decimals="-5" unitRef="dkk">112200000</ifrs-full:LongtermBorrowings>
<ifrs-full:LongtermBorrowings contextRef="ctx-7" decimals="-5" unitRef="dkk">108600000</ifrs-full:LongtermBorrowings>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">1800000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">2900000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">1900000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">110900000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">122000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">110500000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:ShorttermBorrowings contextRef="ctx-5" decimals="-5" unitRef="dkk">4800000</ifrs-full:ShorttermBorrowings>
<ifrs-full:ShorttermBorrowings contextRef="ctx-6" decimals="-5" unitRef="dkk">4800000</ifrs-full:ShorttermBorrowings>
<ifrs-full:ShorttermBorrowings contextRef="ctx-7" decimals="-5" unitRef="dkk">4800000</ifrs-full:ShorttermBorrowings>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">2800000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">3400000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">3400000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-5" decimals="-5" unitRef="dkk">23500000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-6" decimals="-5" unitRef="dkk">31200000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-7" decimals="-5" unitRef="dkk">30900000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx-5" decimals="-5" unitRef="dkk">29800000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx-6" decimals="-6" unitRef="dkk">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx-7" decimals="-5" unitRef="dkk">10300000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentContractLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">7600000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">9700000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">7100000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:OtherCurrentPayables contextRef="ctx-5" decimals="-5" unitRef="dkk">64800000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherCurrentPayables contextRef="ctx-6" decimals="-5" unitRef="dkk">69400000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherCurrentPayables contextRef="ctx-7" decimals="-5" unitRef="dkk">48900000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">133300000</ifrs-full:CurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">118500000</ifrs-full:CurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">105400000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">244200000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">240500000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">215900000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">1287000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">1200000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">1211300000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Equity contextRef="ctx-8" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-11" decimals="-5" unitRef="dkk">-2900000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-14" decimals="-5" unitRef="dkk">982600000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-17" decimals="-5" unitRef="dkk">1080000000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-12" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-15" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-12" decimals="-5" unitRef="dkk">2900000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-15" decimals="-5" unitRef="dkk">-2900000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-3" decimals="-6" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-12" decimals="-5" unitRef="dkk">2900000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-15" decimals="-5" unitRef="dkk">-2900000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-3" decimals="-6" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-12" decimals="-5" unitRef="dkk">2900000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-15" decimals="-5" unitRef="dkk">-38300000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-3" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-12" decimals="-5" unitRef="dkk">0</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-15" decimals="-5" unitRef="dkk">3200000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-3" decimals="-5" unitRef="dkk">3200000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-12" decimals="-5" unitRef="dkk">0</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-15" decimals="-5" unitRef="dkk">10000000</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-3" decimals="-5" unitRef="dkk">10000000</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-12" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-15" decimals="-5" unitRef="dkk">200000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-3" decimals="-5" unitRef="dkk">200000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-12" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-15" decimals="-5" unitRef="dkk">100300000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-3" decimals="-5" unitRef="dkk">100300000</ifrs-full:DividendsPaid>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-9" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-12" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-15" decimals="-5" unitRef="dkk">8200000</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-3" decimals="-5" unitRef="dkk">8200000</NOR:DividendsReceivedFromTreasuryShares>
<ifrs-full:ChangesInEquity contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-12" decimals="-5" unitRef="dkk">2900000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-15" decimals="-5" unitRef="dkk">-123400000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-3" decimals="-5" unitRef="dkk">-120500000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx-10" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-13" decimals="-5" unitRef="dkk">0</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-16" decimals="-5" unitRef="dkk">859200000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-6" decimals="-5" unitRef="dkk">959500000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-18" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-21" decimals="-5" unitRef="dkk">0</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-24" decimals="-5" unitRef="dkk">895100000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-7" decimals="-5" unitRef="dkk">995400000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-25" decimals="-5" unitRef="dkk">116300000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-5" unitRef="dkk">116300000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-22" decimals="-6" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-25" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-2" decimals="-6" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-22" decimals="-6" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-25" decimals="-5" unitRef="dkk">116300000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-2" decimals="-5" unitRef="dkk">116300000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-25" decimals="-5" unitRef="dkk">-5100000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-2" decimals="-5" unitRef="dkk">-5100000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-25" decimals="-5" unitRef="dkk">200000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-2" decimals="-5" unitRef="dkk">200000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-25" decimals="-5" unitRef="dkk">80200000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-2" decimals="-5" unitRef="dkk">80200000</ifrs-full:DividendsPaid>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-19" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-22" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-25" decimals="-5" unitRef="dkk">6000000</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-2" decimals="-5" unitRef="dkk">6000000</NOR:DividendsReceivedFromTreasuryShares>
<ifrs-full:ChangesInEquity contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-22" decimals="-6" unitRef="dkk">0</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-25" decimals="-5" unitRef="dkk">47400000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-2" decimals="-5" unitRef="dkk">47400000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx-20" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-23" decimals="-6" unitRef="dkk">0</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-26" decimals="-5" unitRef="dkk">942500000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-5" decimals="-5" unitRef="dkk">1042800000</ifrs-full:Equity>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-2" decimals="-5" unitRef="dkk">116300000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-3" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-4" decimals="-5" unitRef="dkk">2100000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital contextRef="ctx-2" decimals="-5" unitRef="dkk">-65700000</ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital>
<ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital contextRef="ctx-3" decimals="-5" unitRef="dkk">90800000</ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital>
<ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital contextRef="ctx-4" decimals="-5" unitRef="dkk">217500000</ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-2" decimals="-5" unitRef="dkk">-7000000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-3" decimals="-5" unitRef="dkk">13200000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-4" decimals="-5" unitRef="dkk">26200000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-2" decimals="-5" unitRef="dkk">57600000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-3" decimals="-5" unitRef="dkk">42200000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-4" decimals="-5" unitRef="dkk">193400000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">900000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">100000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">1200000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">700000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">900000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">4700000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-2" decimals="-5" unitRef="dkk">57800000</NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-3" decimals="-5" unitRef="dkk">41400000</NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-4" decimals="-5" unitRef="dkk">189900000</NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">800000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">4400000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">-1400000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">57000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">37000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">191300000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">3800000</NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">6900000</NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">20200000</NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">300000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">5000000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">1000000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">1000000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">31300000</ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">0</ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">61900000</ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">37400000</ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">4100000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">3900000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">5900000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">0</ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">0</ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">4000000</ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">100000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">600000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">1900000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">-100000</ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">-25800000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">-2600000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">-43800000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-2" decimals="-5" unitRef="dkk">1900000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-3" decimals="-5" unitRef="dkk">1600000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-4" decimals="-5" unitRef="dkk">8400000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares contextRef="ctx-2" decimals="-5" unitRef="dkk">5100000</ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares>
<ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares contextRef="ctx-3" decimals="-5" unitRef="dkk">9900000</ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares>
<ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares contextRef="ctx-4" decimals="-5" unitRef="dkk">10100000</ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">74300000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">92100000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">92100000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">-71100000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">-83800000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">-90400000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-2" decimals="-5" unitRef="dkk">-39900000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-3" decimals="-5" unitRef="dkk">-49400000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-4" decimals="-5" unitRef="dkk">57100000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-5" unitRef="dkk">186800000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-17" decimals="-5" unitRef="dkk">129700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-17" decimals="-5" unitRef="dkk">129700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-5" decimals="-5" unitRef="dkk">146900000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-6" decimals="-5" unitRef="dkk">80300000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-5" unitRef="dkk">186800000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:LegalFormOfEntity contextRef="ctx-2" xml:lang="da"> A/S </ifrs-full:LegalFormOfEntity>
<ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx-2" id="pp-value-52-1" xml:lang="da"> North Media A/S.</ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
<ifrs-full:CountryOfIncorporation contextRef="ctx-2" id="pp-value-55-1" xml:lang="da">DK </ifrs-full:CountryOfIncorporation>
</xbrli:xbrl>